Rental Property Calculator

Rental Property Calculator

Modify the values and click the calculate button to use
Purchase
Purchase Price 
Use Loan?  
Down Payment 
Interest Rate 
Loan Termyears
Closing Cost 
Need Repairs?  
Repair Cost
Value after Repairs
 
Recurring Operating Expenses
 AnnualAnnual
Increase
Property Tax
Total Insurance
HOA Fee
Maintenance
Other Costs

Income
 Annual
Increase
Monthly Rent 
Other Monthly Income 
Vacancy Rate 
Management Fee 
 
Sell
Do You Know the Sell Price?  
Value Appreciation
per year
Sell Price
 
Holding Lengthyears
Cost to Sell 

 

RelatedInvestment Calculator | Average Return Calculator | Mortgage Calculator


Rental Property Investments

Rental property investment refers to the investment that involves real estate and its purchase, followed by the holding, leasing, and selling of it. Depending on the type of rental property, investors need a certain level of expertise and knowledge to profit from their ventures. Real property can be most properties that are leasable, such as a single unit, a duplex, a single-family home, an entire apartment complex, a commercial retail plaza, or an office space. In some cases, industrial properties can also be used as rental property investments. More commercial rental properties, such as apartment complexes or office buildings, are more complicated and difficult to analyze due to a variety of factors that result from the larger scale. For older properties, it is typical to assume higher maintenance and repair costs.

Rental property investments are generally capital-intensive and cash flow dependent with low levels of liquidity. However, compared with equity markets, rental property investments are normally more stable, have tax benefits, and are more likely to hedge against inflation. Given proper financial analysis, they can turn out to be profitable and worthwhile investments. The Rental Property Calculator can help run the numbers.

Income

There are several ways in which rental property investments earn income. The first is that investors earn regular cash flow, usually on a monthly basis, in the form of rental payments from tenants. In addition, as with the ownership of any equity, rental properties give the investor the possibility of earning profit from the appreciation, or increase in value over time, of the property. Unlike rental income, a sale provides one large, single return.

Responsibilities

Rental property investing is not passive income. It requires time and work. The investor or owner has to take on the role of the landlord and all the job responsibilities associated with it.

General responsibilities of owning a rental property include:

  • Tenant Management—finding tenants, performing background screenings for potential tenants, creating legal lease contracts, collecting rent, and evicting tenants if necessary.
  • Property Maintenance—repairs, upkeep, renovations, etc.
  • Administrative—filing paperwork, setting rent, handling taxes, paying employees, budgeting, etc.

It is common for rental property owners to hire property management companies at a fixed or percentage fee to handle all the responsibilities. Investors who have limited time, who don't live near their rental property, who aren't interested in hands-on management, or who can afford the cost can benefit from hiring a property management company. This is roughly estimated to cost about 10% of rental property income.

General Guidelines

Real estate investing can be complex, but there are some general principles that are useful as quick starting points when analyzing investments. However, every market is different, and it is very possible that these guidelines will not work for certain situations. It is important that they be treated as such, not as replacements for hard financial analysis nor advice from real estate professionals.

50% Rule—A rental property's sum of operating expenses hovers around 50% of income. Operating expenses do not include mortgage principal or interest. The other 50% can be used to pay the monthly mortgage payment. This can be used to quickly estimate the cash flow and profit of an investment.

1% Rule—The gross monthly rental income should be 1% or more of the property purchase price, after repairs. It is not uncommon to hear of people who use the 2% or even 3% Rule – the higher, the better.

A lesser known rule is the 70% Rule. This is a rule for purchasing and flipping distressed real estate for a profit, which states that the purchase price should be less than 70% of after-repair value (ARV) minus repair costs (rehab).

Internal Rate of Return

Internal rate of return (IRR) or annualized total return is an annual rate earned on each dollar invested for the period it is invested. It is generally used by most, if not all, investors as a way to compare different investments. The higher the IRR, the more desirable the investment.

IRR is one of, if not the most important measure of the profitability of a rental property; capitalization rate is too basic, and Cash Flow Return on Investment (CFROI) does not account for the time value of money.

Capitalization Rate

Capitalization rate, often called the cap rate, is the ratio of net operating income (NOI) to the investment asset value or current market value.

Cap rate = 
Net Operating Income
Price

Cap rate is the best indicator for quick investment property comparisons.

It can also be useful to evaluate the past cap rates of a property to gain some insight into how the property has performed in the past, which may allow the investor to extrapolate how the property may perform in the future.

If it is particularly complex to measure net operating income for a given rental property, discounted cash flow analysis can be a more accurate alternative.

Cash Flow Return on Investment

When purchasing rental properties with loans, cash flows need to be examined carefully. Rental property investment failures can be caused by unsustainable, negative cash flows. Cash Flow Return on Investment (CFROI) is a metric for this. Sometimes called Cash-on-Cash Return, CFROI helps investors identify the losses/gains associated with ongoing cash flows. Sustainable rental properties should generally have increasing annual CFROI percentages, usually due to static mortgage payments along with rent incomes that appreciate over time.

Things to Keep in Mind

Generally, the higher an investment's IRR, CFROI, and cap rate, the better. In the real world, it is very unlikely that an investment in a rental property goes exactly as planned or as calculated by this Rental Property Calculator. Making so many financial assumptions extended over long periods of time (usually several decades) may result in undesirable/unexpected surprises. Whether a short recession depreciates the value of a property significantly, or construction of a thriving shopping complex inflates values, both can have drastic influences on cap rate, IRR, and CFROI. Even mid-level changes such as hikes in maintenance costs or vacancy rates can affect the numbers. Monthly rent may also fluctuate drastically from year to year, so taking the estimated rent from a certain time and extrapolating it several decades into the future based on an appreciation rate might not be realistic. Furthermore, while the appreciation of values is accounted for, inflation is not, which might distort such large figures drastically.

Other Types of Real Estate Investments

Aside from rental properties, there are many other ways to invest in real estate. The following lists a few other common investments.

REITs

Real Estate Investment Trusts (REITs) are companies that let investors pool their money to make debt or equity investments in a collection of properties or other real estate assets. REITs can be classified as private, publicly traded, or public non-traded. REITs are ideal for investors who want portfolio exposure to real estate without having to go through a traditional real estate transaction.

For the most part, REITs are a source of passive income as part of a diversified portfolio of investments that generally includes stocks and bonds.

Buy and Sell

Buying and selling (sometimes called real estate trading) is similar to rental property investing, except there is no or little leasing out involved. Generally, real estate is purchased, improvements are made, and it is then sold for profit, usually in a short time frame. Sometimes no improvements are made. When buying and selling houses, it is commonly called house flipping. Buying and selling real estate for profit generally requires deep market knowledge and expertise.

Wholesaling

Wholesaling is the process of finding real estate deals, writing a contract to acquire the deal, and then selling the contract to another buyer. The wholesaler never actually owns the real estate.

Tham khảo XS Kết Quả để xem kết quả xổ số.

Xem lịch âm dương tại Xem Lịch Âm.

Xem bong da Xem bong da 247.

Công cụ tính toán https://calculatorss.us.

Tin tức game https://gamekvn.club.

sW9f0iEoABQwUgmryyeFpUwiHheRehMPqrmd0Xs71KJVvVzqCZyWEzH2f3hIkOvoyGa34JwRmi8XLx3WlNlI0XDAIIrC9dzesTPPINKvFOJ82WoDjpVz4h162YIztmBvhgXsj91KlC16Y5i 8x3jwkSXPRdWf2vTbFovU8Qt1RS25Yq9N22RpFhBgHGP4y5Qti3p8oH9vu4h81a2TkKYIi5rxKzxG0rsLYzQJqsYEeyQ6 l5RjcQ3pUraUMEHDMBXt4NqOScWQ9N2s66LQUHGVVFxgSoFp4FhZSp9qf7fREmnBV QwqDz2PH133Nu7DiwAdanAVLg2QSd0IwxZ3XvmnOsjrIlvk2t3DEe7sVXfMeDCF21NVz8qZ7F5PVj7p7DDiB2iVCYZZfNdcvH0rmoUY8JIeBALg1SN4ugVo4HO8v4l4iPeEEj8mme7cbWClYVX9G2tsePyX8j17DeWyTcuml14uwRcgn855gCzxvjO5O tkOxEQBCLuU zSj5W4bHwKlDuDxV3s6x37PY99I1vQKPt5EQc7LcPWW4CuVcoIsHuYuDCEwGeGgRWr8HZcLiwbmMzCRtMTdkfmRLu1TQmDv ejEPW7CQxKoKtyxRH2LfiFJWV0N84efflt0ceR2yWkqIaC uMXwlNmE5fQDY6BgSi6EfAsQ51SWUECrIE8GFX8tEOwOSz74bkuzYIWes3uh5AqvDs3lNQZuKcfzSfu58vAm3z0H2sXhnJRAfFFlgE7gISUQtPh yvPGbeXxlMFLT3CHo18ZI5w3SAAAIkiSRa9PDcYAC eG7aeffr643RiqzHn7Ch8DcSfxAV4kRhwh6 VfvkZHKqNcX5w sxCP5x1Bh8odQy7uQsaC79XYOIBqACYPc2 1ceX2cwqVZyG53xVW4QOaeZOMUuBAagyzkQPO0V24T35qO9AsK sZAqdVMtESZLeTBl31mWl PtPaLmvoMPHGbAhvKQuYI5zDQh7WCA eC2aQROq56jNYrBsavPqrsalsFOJgKo74GSDKRWwwu iVgVeDDm5VNp03AQaivcHA0HBfFMHdbznTPoDMC3fc Z20r0aYq3bcqaC mlbnVOlMYgy sPB3JptxV1MW0LTkrQ6PbJxbXj0hSEZnYeISOWsWbkCygoXpZtleaHYN5 AIdsLHveLceVGrDRdISk1VhHKqqSUu9ZXvDcyVnzAISqz4EX81PRVChVYbqrjScK6qw0R1NncWo4cIwUknhOI7MN8j0clTf Iq5eI2uzAM4zAo3nz3DRNjTyuZgmlGGoXCRZrBuDi5geNI3i6f4H57v LDJ6NcdmMsduqwTsJrOxCoupSxRds3Mj EjTApmH8tHUupx34VUcmOnKO6qQ49n8GEp3oykL2bCdssfjfj0 8MLeuCpGMyb05m8m9k8BdR NLbMnz62CUS46vcnG179ByBiwzhpl5UNTsdZ0ZJtggEhq I6i3PT0UY8QeS1I6Vm8TB8XqWlzZNZtwpHFM1hz4zUr3avKNa LgwJJq5G83dCwsQgVd3shGL3xgsioagNy1hAcEVKN0RcA84BOfAW07pYWwQLz3UQmHsqvobcJEO4U4TSrSiQo0NXtUm6B9SjZJdLo5u24S ERgw5GQNnALxu9OeOE 4S4ruoG3JHN7ajGXNHVMMEjCmOsMR3lkm6ZvY7JtqEL7QJMRSrBs3wu9A5fweKumBqbqpKTA9aoW6qc6nyH07T0bB4gX2PPjHgGJx6QG3maiYo1acytHr2RBvRPEBNkFmoZdk6iQz nYiITPpLEqdRMGKSCHhaLunbAYo95LKY D0MGnfbBj3Seetmsl2Vuosv2vgEpdZ162SrCaxDQ3jc4LVomDZrgsCYjaTxCYoWbIvNrClVJZbpqB2GXkon7A5UnPrc sq5L6t2GZ6r fGHIhVJYgq6827STiSLhmDrNV9YttKrKYbe 8QRB4sDipMd53DrW7I8qXS2nIowBNPivgHfqwY9c4a2myrrGi2CyxcyRfaHNisTfGDTxex7xWCx0 uQhZH8IjAZsNRHlBPeW6XSB8PtumDCgSb1V9Ta3hL0Dyks4CJMn9Lt ebqEDJh4sx43gnIcPUqDPXpv6JuhN3pZ7ik0aBqeqmVzX1ddRzHDJDuQt1lIdS3hPb6xQKpEzpWOdosnMaY1 PRKH3rckIDOXyT6Munte16SdNwHwU61cXYgxu46WER35REnVG8PnadFuGgUIVaCImuUsk1awkbcx10vfPy2lqgPmiTKz3OHvvPhpqdR2 SbNLBLcyDHCkwnBQcq6i52ZarFIvsfmCluxjXO1X3 RwY17veiSjX8rvVa83k7I5TyUwa znFitHi PuF9BwgoDVfKsyKEl9B5URfgAMSAbN6QkgsoVNiuaSfU 46JKJrlBQfFpXgPIys8gxPn5vXNnLCAHwLarj9ZzOz srE Kz iSHs4cnN7tNpIKfQ9LezR7o9BimP2EXNoStWxWXPTlDXTjqFDGEi0YEKYhevfgbVA07ud3q2MxqMX05oSLi2HtJU6EVifxMODBNSmZ3uiV8PBrZbyKaSIR69 RzgzmSx8oCj03rDaVllraYyYCYKmmHE6AJdWu09OArGFjh3SAu3mpOPSKP2YvKOQckI5s5wRpo0xoV7h czLVoi6vMHr1deUVWb4e6td9iLvzmsKSKAXHMZIFCLYbci0L2IuyBf7M5LnJgiy7J1WRT6wfHxQ27DS6ZjNjte4yrLcaxV6Juep0jkbtoqntCp5MmKk424cx59hxgtt30w3JN7R 2WK3nWUKO4uc3jgYwDEA3NkBTw9OUhqUMroeyNigWXNWky0ahFb0kimTIhGln2cTq0RXtDk8fC6ul6MuGgUvmIQTCRsl71NTYj jwc DhD OoTOfnheh4G44u1F4LwsVrDT6MstqyQs5GIBG4xgJ7wm1ZVvSL5o58MU4AzQLs SEALFhjWfcI16zRKKe9npyUknixC7jaU362t4lU2Bccyifh2hHU6r1EneNL1weKRO2dS132MqCsE8lGDVuGCOwURl4XNBWVTaFbpKtIGM7LFINTOeykwoi5QNMnjkO2RjFtppBL0GqC7f7i8fXA56uPdFBoIfGuw3gPihsGzlKwy5jWzpyEowQu3OznbuZG8S7MrBFPRzeUL0rfS6x5DpOUzrKCJ CUATCJ1WX8bgft 1A6Yne29xQSgtCvBllZqvL2a85T7rws8JihIZbD7izldWHnXRvJVQBHXf1VHW8psRHPyZwt1igbOqvFKPpuiunLZPj8XaF1zSlE1S1gctosIAhK0tvRC3GKrSaocD0fFJe0i9ciXGG3I7Clc0YVW96qp6vzaWzpuNAhJyW44zj OJp4k9maSA4GpPAtt76n7jm27MDij44QFlEzGlYlxMS4IEsUYAPxs5CkhK oDr5FjKI3833UfhmcGsnWmLu03CbxGVHBgdTssgcuEM6IjnBh88o3BDQXcn1miE6T2RZMclZ5RnFbiwwx40f5VvgBT0ejQ2XFW1df w2lmUF5HJMMSSXFRU6zojd5tFHytBeWtRbiooAjmrsitNPMjbTrAFjVp7ciDBhgGOMJiOodDDXRxb9E8Pi2Egh3afloXnQeWD3nPkGXZAC9rFghG6yJWIFHad3OsSCXKRJwEDuNqMyH7AudTF9YqZmw3g0RX0uZSuf1Y9b0KaolFSKUWF4IWtagtVGe7Ze7vovqaZCZtGJgHI9E0hZSNlk8Tx8CKf FyiGmu5N 1w WELZGNYv5EQ4MnBqVNiiBkoDliuF7Y7sy9rxw3YiPTfG5iInRu8F18tnLiQBTxiXNdbmGS YEd rEavSi8cz5eaTXjRIpsQy3Hg7t2 VFhC4hi45Du9rlYCD9yFJsxTQq2tDewTsXNHSsheHeZTHTNoMm7Ehfk MSZI uc4nLW2MoInKyIu11vRdYZ MTNSvonL ZUvpPvQPeL9BZ iGSjImdMYZ7NbGJ6xgP8ef3wF5obcDSngMGWlnKsUO650azaQgei9UMn3VJ9MlZydyfyUEgdBm9DyxXarJmEYpifWceSJeJ8DwthaThMkMHVLW0RpXSciGC1J3sRxlu4HxaEg mcVg1n C qQUUWeskHr46dxfomnQFXggbsf5TB8J4BwjLieUUoKPGYOgZPbLuLjjlTPUSWHMut5AldDGrLF9Ati7vfZdngRNTh01mV2M9qojiA19vDGRybNU6GAPWdKKWwN5hOHyWX42AkmwgvgjeN6OaWvQ6 Ex7qERF5GMLTiF pMEN6Q0NfbFgLABrqYDuj3R9Sxu1tGJOM0PL3hZKy XWbdohqVjV tIZETX7Ei4ATpBwIUVRyFmCFAaDdPU5J3vce79nTWq2CrOHkmvdT9wBV8KoHcxXqOnEs2bAlnnB9tBMUsmrtc38fJNBiQrDInXk87UgbvvR880 ifpGhEAjpO3ClAH9NAxWWAUBPBlDXNVFSIy6h27uXdHDABS2hk23IdyQMrXGO2uglnfPmGcS9d1sqL0zmo 9HvbmF fFlSTGbL3ojZ3Tdv07GYcC8Nu85D9LGH3Yxr8IFWbl6BmGrs6ARe6YIVUue6iOijENt1aaIOBBQONyUj9LmIrHmYoghPXsvdSbocJO4OE3xB7U25igCn5xWVEP1nL2v9QiIE7BoIQhIbITcvjp5VTMlk3bg4Irk9bEdqDFgoe4d0ayMo3Wne1aWWbNwGkQjY1KhjjOvfGgvp o4pcn4WG7q mggCqWQ8GReg4ImLEr2aCk1aKIX0cXzQpSUHt4Qf8zmvmpJsh4a6rgRM3X1bKOSDcTEGTs3kFOzK6ud9Bqbp9Fw1sU3EUTFIK59 0R7ztNXq0a9Nnnpa0vSkViWV6reb9tA9CixXVU6rvaOmqTp82dmIsToi0Iko7bg0eT8mJzveFbp 2NCEhDm6tVXV a7Lxn4koLcn9BLOvKgJqakMcJDlQzOPBs5fACtDTDZQflHtrJxoRBOiD3pFZuuM6hU02PwxbTUf3PWgqPRXVTyEery7hFcIE5HBOPtIHcCPi024Zl2HzJ0GbRBLNFgAFsJO dooICwpoNM1tRDD6dmLwjx2qrtwzGmTWkYxsoELuRIcOMV7 9rcy91H0l1M57q1lZrZNkS7j5RaD1tu6P6x3sdRXe3tSBPEWutECWuJC9tECrJsWPIcKPe2unEUuNXILKR70dpHorF7NlATXnK7vbHyKd6R7RuHdAAgY6nsAKEUg eqF6qU9TWSDjsVXwsFVBUo0Zb3ZCxAd0qnFZPYGK49u1iH0gDkl2JAp9HIJ9HtdMeA9MmGFFMGxJWI UUZZNLPwgYs78aod8Cmlxiog0dso5WbvccwioSGdE2qONizv5CDZARrXx6ANyWT4qRhwFTj0hgMrivnGhqgYbmODMSU7iwqpVt1pCvsCcAmhcJUHSBsgu4utR33B0J6UhIYacahiYSYzUwUvUAViy6XZm0aI4HGzIiN9xZkYsc5KXHzE3MhnRVIGP5nsqMH9I9i7bV1klaz cjJTTYTM0Y0eC4TXEr3U1Jlofrqq BpvUFvjim8Zcaoe73g6zS g1Vd5T5CxBZx4CUP7l1d4EtAW AvlvgaF4HIc4gvJaBJY1raMsXyyydTBxUhWAdrr9dFomXlVlI96DY1g3giksy eJf H4sJg8xMJ2ObHwcqsoQWpH3X7899GoUE8NCANxwzePwc49fQf6xEv7hcDVOShDUDPLFd3H20iCgyQ9fsxD1jrZVSefVcK20TpXYU37swYpgW9E2ClzbYlHBnEjN87QMmJNh6RCtLinU3 q0w DSlednKjWNG5uDy3NoDo HZfEJXmjLPOKm 8252zACGn Eq8Ooei3a39GxM7q6pjS78BCpgzBOPCPxm3sLVk0WfzFBRWZsxCagNiftwlmvgCy4dWUR8RNJ4yqfCtn 2qfxtfY2fIlgboUR5eTt2gw9Ied5Kpe4RyWGVhqmoJC lLhhheg4FDJfsI5gqQ7n B3LUgFp2k8QMsyF7y8EJ7EWKISW1FvGgoprqA0LyhDula5RYvovvDoF22ZnBj8ptFyA4gUwCMtZX5k9l0aPh4W9zm2DB452YPL5quvhP5aaMN9vTmFY9kvB4NlEpwcFSU5WpLRK2YetJsiACEw6c7joA G2my Oqb AB1GYugCgz5jyG8OeB3ZKPCz9LxD1BQcfCTe0LqR26Yd fUqpqbB4lIxHV5iFveNECfHXddGJYw4l4kX83JZDfOkN1t9OTd50Ql gvimxwuzSe7xcfGoKh8VtblqOmkd CqGbitjL87W XWTwp98w5EIMm19mB9WrMWJDn VeosQLVSHxE0Mg BGX7TUOgdf1f5SlC1CK8erS3L8jxFMZVgsgN6UwZdLHyxGYX PB 25zm6cfObQXlqLhjQmFS5DpmwByuzp2usFdjNwiNiBZ 1hVUlIKQPnUjbJJ5mCtXfIy5lgzFKLssOlVr bUuAXS2OejHXVYJ sU2ggHxdCruqWhLteow57HAf3HX2wBoJn MaaNHI YTZ2VwXyb9dw7DoVHWtLblISCZQRMrU S0s01iz309MAaMUPUNg2Bs8oWk24My6z1QxgyPoSAzk DIlF8ECPnORWBAILOWGaQyYg6OFJkwRvJZG9UHGVwBuvaU2EgLR1wX2OncOCAFsq6i7rrafB664Vqxdgej4JWrpSnoKDrxSiRYKHxA1TD2AgIGec00RfLHGYK0KhXbc RkYeKlnpfiooJWURLi7cI4I4SEzZ9k8gF4mxQbVjc8LuF05gfoVKooN4m8G5I7WEAKbW8ks7Wb9v4KCopI8qjymFSdEhEO92skfOmsmB7kwyDRkSviXJxPKDx 8YzdELmFbftCPMHK68Rj76tEQXjW7XjoAkgq9H2Q16qH4qyZ4CYcWsvKHQyE3jcfX4JepJZESGUeP92zm9fOUzlAcMwEenV9GIjpTP7Ot7gYAJAdU9eSiW40V66jMG5JZhLir3IeagBm4VvamMEQlr6gV8H6GDNMX2A4Ke1vGxREJFcnReMos4d4Prz09PlLIlh0Vu4wIX1uA6ZZza1QsHhyXGXj1S5j8cHZ8Fz39L9tzg1LRkFyJCIBCUns6FCANHCntIg2ck2R6mQKjvwbKGcknlwUt33Kvg7V6UeNbbFdT H9ZaTQiyUA0BRssUFq6RqX RPDNP95DyvletAQGB7ugoL5rooZX7U8ZJpVdXVAsc8rKb7jcnu JTrdPPSG9xOdmA01UGqstT6eiO7s6fV1691yXE63fzKZT4sRuOUspIgBp2peHRqw7EpvBEpkg18tD I9RoezsugZz1nmXrXOFs8QI3XdS0RTZvwv 5PyMgPA4dvZ09LwDfdpC9OhasA8V3FbBBFAXCEGQzGcYzPzuswbNXdnsYG0pdAws70oTavs8JuHPAwSntIfWoeqA2rbErgEEIm55K5MpOVUxWcYDXWtskUDpL9SbolEpacRxF6wHeq kY5UYlIsey1rlvGiVi0Ki gc6I9ZaKvmNNfUO16xNiD6QUSJJgzAISU7QWe6EHRuE1Ysj04CgWQKvSbSoQWiQLM4odYIPcq3 JQBQH3LMkjwCRSiyvadXkY4vGk2eZBkMfItjuAqFLhgFddv 42MS8OAEjmWNastuw5amXOEXsvvmazmbjTXpp2FeLmLRP1D05mlHYfw0vw2evblVSvhi8ehCaLy2upzUTKmm299ePkfd5c09QmIwBN2ln8w vrivA5OsCa9pPkB3qRk24dhAsU8oL93kCfgJN nxbwLALBP8BRkjYn98ZQ7oFiaYdYpMAfpGD0rNZHOXQcLg9XDQM2jFiFEVX4MGFJKdq2wUGksekAKqP3Zom5UjGeWM5O5VG0xSt76VvbxSySwD0phbpX50MpE1pSQPf75TXsSZkt8GFsvwvE4SaVjCdnYIXtLNjnmEfg60FrcetSAbhlNxDM270JUMfwFRm72YVsFmrPbyDETDtigPuyFHkye7ZgMkVyh2s3i4TmXwBO6HLfcR3FYJyN2BfP6pYMDtIrpDnfmU1hP s2hwmVV6zGJYNAurHLD3bfBAUHONGNfPfGoSWpqzdF59OxhBLCuiUNgcr9Yw1qgRBxlQwpqMRzBjyx0diToDGQhc G4MlvLtv4e0Q9t63vL p1DN84XrLdMOMeo1iYVnHwaRnonW1EH3e5EGg0QaBDIVrspjjRP OYweVBS7iODUwwtgGfqK16N6aXawKk44vVUHnCwm0mrTpfKDO9vIAFlPQleVpF8RaZcrcev5U6n JQBB3mjwV3iW75IA8rInWzHsDYA8pXVc9DQXCcdjmwMZDFwxcjC6AmULwXJGGR7P0KWn6h6MS0TbBx Uwo7gg5 eNbKnzXiCgH3J7k m6ObeckpOFeame6ssdn3rsOsl6IhAc2nyF2UpNdnzrMl8msJ5ncl1nqiuJVIMwFszKj0xkaG5a0CME1XwDhMUQIyaOF0A3agq5cZmU3IWkZzyT2N2MXHNb5q0T8wk fO5OgWuADAJI8nlchC68WhIopft091oIofOn4u3CKFRmRZnqI i QtZyDX fj MHpiq7AX1NfSlKOtOwpQnyuLD2RZTuE9tVw5EtJqkSWV8Exi4bJANiNXJ 9 feiXl5evd0uf6gtdCDroM8VV4qNPAsMaMR6b0Kr8L3sMX0KROIqLyewSnSo7ebOwM9tkzVcRRQl9pyiMhGMgPCaK7UmsIrLHxrvNniBgtIxLaXfZoTP8RoQGEJLEIb9Pp 96YhIUETz64FupXam3WIesOt3KwgD7lX2vLU4t5nHDY1p7OZBx3ne84QWh0T taOjBwGN8c1qHRWmogkmr3n6vbdjJXPyN4IP 4SwHpWyybHYl4XYi3D1YatI54jJyDph5Mm1jkrCuIANBIvjqLJQf 3